Investment Analysis Tool
ROI Calculator
Adjust parameters to model your clean energy investment returns.
Parameters
500 MW
50 MW2000 MW
65 $/MWh
20 $/MWh200 $/MWh
85 $/t
0 $/t300 $/t
5.5%
1%15%
Output Metrics
Total CAPEX
$1.60B
Annual EBITDA
$111.0M
Simple Payback
14.4 yr
25yr NPV
$-110955849
Est. IRR
6.9%
Annual MWh
1840 GWh
Annual Revenue Breakdown
Energy Sales$119.6M
Carbon Credits$36.4M
Annual OpEx-$0
Estimates based on standard grid-displaced emissions factor (0.233 tCO₂/MWh), 25-year asset life, and 42% capacity factor for Offshore Wind. For investment-grade analysis, engage our advisory team.